2017 PEA vs. 2012 PEA

  2012 PEA
100% Resource
First Zone
(Standalone Operations)
Assumed LOM Gold Price per ounceUS$$1,462$1,250- $212
Post-tax NPV@5%C$million$295$482+ $187
Post-tax Internal Rate of Return (IRR) 12%19%+ 7%
Payback PeriodYears4.43.7- 0.65
LOM Cumulative Free Cashflow including
Initial Capex (undiscounted)
C$million$704$963+ $259
Initial CapitalC$million$764$507- $257
LOM Production000oz2,7992,210- 589
Mine LifeYears1424+ 10
LOM Strip Ratio 2.31.4- 0.86
LOM Cash Cost per OunceUS$$774$595- $179
LOM AISC per OunceUS$$834$659- $175

Note: 2017 PEA does not assign any value to the Second Zone, which could potentially expand and extend the project’s production profile for decades

© 2018 Spanish Mountain Gold Ltd.
All rights reserved.

Subscribe to our Email List